NCAA Revenue Sharing & NIL – Mountain West Schools


Conference Members 2026-27 *FootballOther Sports
Air Force MWMW
HawaiiMWMW
NevadaMWMW
Nevada-Las VegasMWMW
New MexicoMWMW
San Jose State MWMW
WyomingMWMW
UTEPMWMW
Northern Illinois MWHorizon League
North Dakota StateMWSummit League
UC DavisBig SkyMW
Grand Canyon-MW
Total Members1010

* Former conference members Boise State, Colorado State, Fresno State, San Diego State and Utah State joined the Pac-12 Conference effective July 1, 2026.  Effective for 2026-27, UC Davis, UTEP, North Dakota State and Northern Illinois joined as member schools.  

2025 Operating Results: Mountain West Schools

Per NCAA reporting, Mountain West Conference schools averaged a net operating loss of $ 31 million in 2025.  These losses were funded by booster contributions averaging $ 5 million per school and combined school support and student fees averaging $ 25 million per school:


2025 Operating Results ($)
Mountain West Schools *
Operating
Revenue
Operating
Expenses
Operating
Loss 2025
Booster
Contributions
Student Fees &
School Support
Endowment &
Investment

Surplus
(Deficit)
Hawaii22,618,00858,698,857-36,080,8496,205,33028,629,5211,083,884-162,114
Nevada22,944,27257,753,809-34,809,5376,249,97929,219,669268,039928,150
New Mexico27,710,26356,978,562-29,268,2996,257,11327,357,822270,0914,616,727
North Dakota State14,997,69734,212,041-19,214,3445,521,57810,810,3543,458,630576,218
Northern Illinois10,335,51937,950,764-27,615,2451,924,26819,065,048-34,688-4,660,617
San Jose State13,629,31250,868,991-37,239,6792,830,77129,052,329360,631-4,995,948
UNLV33,603,16974,767,676-41,164,5074,591,87438,467,909611,7582,507,034
UTEP **9,359,16537,580,518-28,221,3536,920,06822,256,387501,9471,457,049
Wyoming21,760,83651,007,390-29,246,5549,249,08222,818,1171,791,1324,611,777
Average per School19,662,02751,090,956-31,428,9295,527,78525,297,462923,492319,810

* Operating Data not available for Air Force Academy.
** Operating expenses for UTEP do not include revenue sharing payments reported on 2025 NCAA filing.

2025 Operating Revenues: Mountain West Schools

Operating Revenues are sources of income received from exchange transactions.  This is distinct from athletic department support such as booster contributions, student fees and school funding. This distinction is important when evaluating an organization’s ability to meet expenses.


2025 Operating Revenues
Mountain West Schools ($)
Total
Revenue
Ticket
Sales
Game
Guarantees
Media
Rights
Conference &
NCAA receipts
Licenses &
Sponsorships
Other
Revenue
Hawaii22,618,0085,248,199324,0003,604,9224,753,2774,467,6734,219,937
Nevada22,944,2728,839,6662,041,7703,449,9203,857,5443,496,9801,258,392
New Mexico27,710,2635,425,5152,565,0003,449,9204,952,1722,942,4008,375,256
North Dakota State14,997,6974,566,0041,115,500820,3501,072,8412,425,9254,997,077
Northern Illinois10,335,5191,202,5912,445,145-3,889,171933,2801,865,332
San Jose State13,629,3121,873,461870,7003,449,9206,282,9541,070,84081,437
UNLV33,603,16910,866,3421,168,0003,449,9205,186,6433,469,3829,462,882
UTEP9,359,1651,840,0433,400,230213,820273,1292,601,9581,029,985
Wyoming21,760,8364,868,5472,266,2833,452,0054,114,7773,566,6543,492,570
Average per School ($)19,662,0274,970,0411,799,6252,432,3093,820,2792,775,0103,864,763

2025 Operating Expenses: Mountain West Schools


2025 Operating Expenses ($)
Mountain West Schools 2025
Total
Expenses
Coaching
Salaries
Admin
Salaries
Athletic
Scholarships
Game
Guarantees
Severance
Payments
RecruitingTeam
Travel
Uniforms &
Equipment
Game Day
Expenses
Marketing &
Fundraising
Athletic facility
debt service,
rents & leases
Athletic facility
operating costs
Overhead &
Administration
Athlete
Medical
Athlete
Meals
Post-season
Expenses
Alston & other
Educ benefits
Dues &
Memberships
Other
Expenses
Hawaii58,698,8579,827,26413,325,73811,291,9653,035,204-831,9515,509,7311,451,5611,402,688723,971307,932314,1363,736,1361,014,6701,312,195330,193327,4021,016,6352,939,485
Nevada57,753,80910,592,51810,715,89910,379,063887,43970,449987,8215,594,4343,411,9161,228,0941,011,4631,389,043-7,283,058763,2711,904,715--769,823764,803
New Mexico56,978,56210,525,6999,286,88110,765,330894,500-1,381,5354,855,5401,640,3822,001,87691,1571,682,8191,100,0341,582,817584,0471,262,597499,244495,525816,1507,512,429
North Dakota State34,212,0416,396,3385,439,2945,304,948142,55077,249518,5803,207,381990,8721,864,339453,255270,7131,535,1112,723,981566,077552,5121,996,530524,985103,5151,543,811
Northern Illinois37,950,7647,403,2866,287,8688,106,428628,020100,828511,0552,568,952865,286680,179671,63419,900808,2003,044,936853,830411,7201,259,214-197,9613,531,467
San Jose State50,868,99115,536,8928,866,8989,261,3892,239,500308,251510,8863,596,0571,318,6721,662,955859,7302,876,712-110,359216,1731,132,6741,226,32737,58599,9501,007,981
UNLV74,767,67613,443,35811,273,30011,649,2761,566,992107,7571,941,0955,084,0802,295,0203,261,516478,379213,1514,916,2886,981,3821,558,5371,535,8271,377,423-811,8946,272,401
UTEP37,580,5186,859,4735,545,0548,275,057409,833212,808820,4353,515,1161,107,3691,413,605682,5821,505,161474,6564,321,353720,086691,50478,394102,100413,483432,449
Wyoming51,007,3909,606,19111,531,5609,298,8251,093,106-1,287,9283,774,9211,071,9582,077,2082,119,866-974,8591,497,3501,316,9211,665,697821,257947,444764,3111,157,988
Average per School ($)51,090,95610,021,2249,141,3889,370,2531,210,79497,482976,8104,189,5791,572,5601,732,496788,004918,3811,124,8093,475,708843,7351,163,271843,176270,560554,8582,795,868

Operating expenses are expected to increase significantly in 2026 due to impact of revenue sharing and increased scholarship limits for all sports.

College Athletic Departments are already losing money and the cash needed to fund revenue sharing and related costs has to come from somewhere. Athletic departments are aggressively looking to raise as much money as possible via external sources such as increased booster contributions, but ultimately the bulk of the added costs of revenue sharing will likely need to be funded internally at most NCAA schools.

EADA Annual Operating Expenses – Mountain West schools 2022-25:

Per 2025 EADA reporting, average annual athletic department operating costs were $ 46 million for Mountain West schools, a 31% increase in expenses over a 2-year span:

Athletic Department
Annual Expenses *
FY 2025 ($)FY 2024 ($)FY 2023 ($)FY 2022 ($)3-year %
Increase
Grand Canyon33,277,91830,628,91430,717,80229,071,55814%
Hawaii53,793,04953,350,68249,418,18943,634,52623%
Nevada53,153,53153,916,55849,524,84945,228,70818%
New Mexico56,544,01853,043,23045,941,39843,922,24729%
North Dakota State34,212,04130,251,92229,824,79226,554,99829%
Northern Illinois34,342,69524,939,84824,692,66921,413,04460%
San Jose State42,944,06730,593,72443,937,58937,717,29714%
UC Davis46,854,47146,626,68640,571,19334,863,42834%
UNLV74,767,67465,376,77257,517,60342,320,07477%
UTEP32,413,79436,602,22630,671,99825,236,31928%
Wyoming50,399,89153,042,12047,746,15341,751,38521%
Average per school ($)46,609,37743,488,42640,960,38535,610,32631%

* Expenses per Equity in Athletics Act (EADA) annual reporting. These results are comparable to NCAA membership reporting with one primary exception – EADA reporting does not include payments made for athletic facilities debt service and leases. Consequently, due to the inclusion of these payments, average annual expenses for Mountain West schools per NCAA reporting was $ 51 million in 2025 or about $ 5 million higher per school (see tables below). See our methodology page for more detail and disclosures.

** EADA data is not compiled for the three NCAA I service academy members – Army, Navy & Air Force.

Estimated NCAA Revenue Sharing 2025-26: Mountain West Schools

Based on average operating revenue of around $ 20 million per school (see table above), estimated revenue sharing using the 22% NCAA benchmark results in an average commitment of about $ 4.4 million per school:

Estimated Revenue Sharing 2025-26
Mountain West Schools
Revenue
Share %
Team / Sport
Allocation ($)
Eligible
Athletes
Average per
Athlete ($)
Football56%2,464,00010523,467
Men's Basketball18%792,0001552,800
All Other Sports26%1,144,0003123,667
Average per School100.0%$ 4,400,000432

Football and Men’s basketball account for the bulk of team specific revenues at most FBS Group of 6 schools, and athletes on these two teams will be the major beneficiaries of revenue sharing. These are averages per athlete, a few players per team will likely receive substantially higher, while many will receive much less. Schools may pay more or less than the 22% NCAA benchmark, and can also opt out of revenue sharing entirely. Estimates are based on team specific revenues as reported to the NCAA.

 

Questions on our data? Contact us at: NIL-NCAA.com

Statistics compiled & edited by Patrick O’Rourke, CPA Washington, DC