NCAA Revenue Sharing & NIL Collectives – Other NCAA I Schools

Estimated NCAA Revenue Sharing 2025-26: Other NCAA I Schools

This data includes NCAA I public universities that are not members of either a P5 or G5 conference – the table can be sorted by school, conference, revenue or 2025 revenue sharing cap.

NCAA Revenue Sharing Estimates 2025-26 *	Conference	Annual Revenue	22% of Revenue	Est Revenue Sharing 2025
Connecticut	Big East	29,535,973	6,497,914	6,497,914
Hawaii	Big West	15,608,789	3,433,934	3,433,934
North Dakota State	Summit	13,148,781	2,892,732	2,892,732
North Dakota	Summit	12,204,707	2,685,036	2,685,036
Montana	Big Sky	11,918,096	2,621,981	2,621,981
South Dakota State	Summit	10,731,339	2,360,895	2,360,895
Montana State	Big Sky	9,421,648	2,072,763	2,072,763
William & Mary	CAA	9,092,373	2,000,322	2,000,322
Nebraska-Omaha	Summit	9,074,612	1,996,415	1,996,415
Massachusetts	A10	9,021,011	1,984,622	1,984,622
Illinois State	MVC	8,116,615	1,785,655	1,785,655
Jackson State	SWAC	7,773,812	1,710,239	1,710,239
Virginia Commonwealth	A10	7,602,581	1,672,568	1,672,568
Missouri State	MVC	7,096,823	1,561,301	1,561,301
New Hampshire	AM East	6,416,670	1,411,667	1,411,667
California-Davis	Big West	6,373,174	1,402,098	1,402,098
Southeastern Louisiana	Southland	5,802,004	1,276,441	1,276,441
Southern Illinois	MVC	5,531,987	1,217,037	1,217,037
South Dakota	Summit	5,522,744	1,215,004	1,215,004
Idaho	Big Sky	5,475,898	1,204,698	1,204,698
Florida A&M	SWAC	5,291,597	1,164,151	1,164,151
Rhode Island	A10	5,264,067	1,158,095	1,158,095
Albany	AM East	5,221,198	1,148,664	1,148,664
Northern Iowa	MVC	5,080,013	1,117,603	1,117,603
California Polytechnic	Big West	5,078,219	1,117,208	1,117,208
Southern	SWAC	5,018,375	1,104,043	1,104,043
Sacramento State	Big Sky	4,720,801	1,038,576	1,038,576
George Mason	A10	4,620,770	1,016,569	1,016,569
Stony Brook	CAA	4,552,632	1,001,579	1,001,579
McNeese State	Southland	4,460,526	981,316	981,316
Alabama State	SWAC	4,458,891	980,956	980,956
Maine	AM East	4,294,310	944,748	944,748
Vermont	AM East	4,287,365	943,220	943,220
East Tennessee State	Southern	4,254,929	936,084	936,084
Arkansas-Pine Bluff	SWAC	4,253,463	935,762	935,762
Northern Colorado	Big Sky	4,117,149	905,773	905,773
Lamar	Southland	4,040,619	888,936	888,936
Citadel	Southern	3,931,356	864,898	864,898
Northern Arizona	Big Sky	3,922,043	862,849	862,849
California-Irvine	Big West	3,709,359	816,059	816,059
Youngstown State	Horizon	3,698,887	813,755	813,755
North Florida	ASUN	3,598,743	791,723	791,723
Texas Southern	SWAC	3,598,136	791,590	791,590
North Carolina A&T	CAA	3,579,281	787,442	787,442
Southern Utah	WAC	3,568,515	785,073	785,073
Tennessee-Chattanooga	Southern	3,529,320	776,450	776,450
Murray State	MVC	3,526,246	775,774	775,774
Central Arkansas	ASUN	3,521,414	774,711	774,711
College of Charleston	CAA	3,470,276	763,461	763,461
Austin Peay	ASUN	3,443,351	757,537	757,537
Stephen F. Austin	WAC	3,437,325	756,212	756,212
Eastern Kentucky	ASUN	3,350,516	737,114	737,114
Eastern Washington	Big Sky	3,305,381	727,184	727,184
Towson	CAA	3,304,287	726,943	726,943
South Carolina State	MEAC	3,288,021	723,365	723,365
Prairie View A&M	SWAC	3,269,726	719,340	719,340
Weber State	Big Sky	3,260,976	717,415	717,415
Western Carolina	Southern	3,258,688	716,911	716,911
Idaho State	Big Sky	3,251,217	715,268	715,268
Long Beach State	Big West	3,244,095	713,701	713,701
Norfolk State	MEAC	3,102,827	682,622	682,622
Eastern Illinois	OVC	3,014,524	663,195	663,195
Tennessee Tech	OVC	2,966,636	652,660	652,660
Oakland	Horizon	2,918,138	641,990	641,990
Alcorn State	SWAC	2,918,132	641,989	641,989
Nicholls State	Southland	2,823,129	621,088	621,088
North Carolina Wilmington	CAA	2,783,777	612,431	612,431
Northwestern State La	Southland	2,718,473	598,064	598,064
Binghamton	AM East	2,628,552	578,281	578,281
Indiana State	MVC	2,573,065	566,074	566,074
Tennessee-Martin	OVC	2,517,550	553,861	553,861
Florida Gulf Coast	ASUN	2,517,260	553,797	553,797
Southeast Missouri State	OVC	2,508,796	551,935	551,935
Grambling State	SWAC	2,489,931	547,785	547,785
Portland State	Big Sky	2,489,848	547,767	547,767
California-Santa Barbara	Big West	2,466,132	542,549	542,549
Tarleton State	WAC	2,441,406	537,109	537,109
Western Illinois	OVC	2,390,542	525,919	525,919
Texas-Arlington	WAC	2,389,367	525,661	525,661
Arkansas-Little Rock	OVC	2,310,583	508,328	508,328
Texas A&M-Corpus Christi	Southland	2,271,799	499,796	499,796
Massachusetts-Lowell	AM East	2,225,277	489,561	489,561
Southern Illinois Edwardsville	OVC	2,216,427	487,614	487,614
Illinois-Chicago	MVC	2,194,742	482,843	482,843
Utah Tech	WAC	2,148,856	472,748	472,748
North Carolina Central	MEAC	2,102,571	462,566	462,566
Utah Valley	WAC	2,091,610	460,154	460,154
Tennessee State	OVC	2,002,408	440,530	440,530
Wisconsin-Green Bay	Horizon	1,890,485	415,907	415,907
North Alabama	ASUN	1,881,761	413,987	413,987
Morehead State	OVC	1,876,261	412,777	412,777
VMI	Southern	1,851,268	407,279	407,279
North Carolina Greensboro	Southern	1,843,583	405,588	405,588
California State-Fullerton	Big West	1,817,621	399,877	399,877
Missouri-Kansas City	Summit	1,790,439	393,897	393,897
Texas-Rio Grande Valley	WAC	1,787,569	393,265	393,265
Cleveland State	Horizon	1,786,021	392,925	392,925
Central Connecticut	NEC	1,763,424	387,953	387,953
Radford	Big South	1,761,835	387,604	387,604
Wright State	Horizon	1,714,794	377,255	377,255
Maryland-Baltimore Cty	AM East	1,692,086	372,259	372,259
Wisconsin-Milwaukee	Horizon	1,623,233	357,111	357,111
Mississippi Valley State	SWAC	1,593,781	350,632	350,632
Northern Kentucky	Horizon	1,526,658	335,865	335,865
Maryland-Eastern Shore	MEAC	1,466,750	322,685	322,685
North Carolina Asheville	Big South	1,421,565	312,744	312,744
California-San Diego	Big West	1,382,837	304,224	304,224
New Jersey Tech	AM East	1,349,787	296,953	296,953
Alabama A&M	SWAC	1,345,574	296,026	296,026
California State-Bakersfield	Big West	1,254,479	275,985	275,985
Morgan State	MEAC	1,247,370	274,421	274,421
California-Riverside	Big West	1,241,054	273,032	273,032
Coppin State	MEAC	1,215,677	267,449	267,449
Purdue Fort Wayne	Horizon	1,191,837	262,204	262,204
Longwood	Big South	1,158,308	254,828	254,828
Winthrop	Big South	1,149,466	252,883	252,883
Indiana-Purdue Indianapolis	Horizon	1,132,733	249,201	249,201
California State-Northridge	Big West	979,609	215,514	215,514
South Carolina Upstate	Big South	963,236	211,912	211,912
Delaware State	MEAC	835,191	183,742	183,742
New Orleans	Southland	681,927	150,024	150,024
Chicago State	NEC	533,237	117,312	117,312

* These are estimates of Revenue sharing per school allowed under the proposed NCAA revenue sharing model scheduled to become effective for the 2025-26 fiscal year. This table assumes each school will share 22% of its annual revenue with its athletes not to exceed the annual NCAA cap estimated to be $ 20.5 million for the 2025-26 fiscal year. However, any school can revenue share up to the $ 20.5 million cap even if it exceeds 22% of its annual revenue.  Participation is optional, schools can elect not to share revenues with athletes, or share revenues at any amount less than the annual cap. The cap is estimated to increase to around $ 30 million annually per school over the next ten years. Revenue sharing is in addition to any 3rd party NIL compensation and athletic scholarships received by athletes.

Data is currently available only for public colleges & universities, detailed data is not currently available for private colleges & universities. See our Methodology page for a summary of our data sources and procedures.

Computed revenue includes event tickets and admission fees, TV, media and royalty rights, bowl game and event compensation and all related revenues. Revenue does not include funds from school support, student fees or unrecompensed (i.e. charitable) contributions to the athletic department from alumni and boosters.

Projected NIL Collective Funding by other NCAA I Schools:

Based on 2022 Total Booster & Fan support, the following is our estimate of NIL collective 2023-24 funding per school. Public universities only – private schools are not reported here due to lack of data. See our disclosure of Methodology as to how these estimates were arrived at:

Other NCAA I Schools Public Universities	2023 Conf		Collective Funding	Total Support	Tickets	Contributions
University of Connecticut	Big East		$ 3,839,690	23,362,661	9,747,824	13,614,837
University of Montana	Big Sky		$ 2,167,846	13,190,294	6,183,720	7,006,574
North Dakota State University	Summit		$ 2,070,608	12,598,652	5,961,999	6,636,653
Montana State University	Big Sky		$ 1,553,594	9,452,866	4,436,089	5,016,777
University of Hawaii at Manoa	Big West		$ 1,051,850	6,399,998	1,950,230	4,449,768
Virginia Commonwealth University	A10		$ 902,755	5,492,825	2,132,585	3,360,240
University of Northern Colorado	Big Sky		$ 779,260	4,741,421	522,402	4,219,019
Florida Gulf Coast University	ASUN		$ 757,497	4,609,004	825,822	3,783,182
University of Massachusetts	A10		$ 743,864	4,526,052	1,626,956	2,899,096
University of Northern Iowa	MVC		$ 704,682	4,287,650	1,135,780	3,151,870
George Mason University	A10		$ 612,537	3,726,993	617,434	3,109,559
University of Rhode Island	A10		$ 561,639	3,417,304	1,281,600	2,135,704
University of Nebraska at Omaha	Summit		$ 556,138	3,383,828	2,633,319	750,509
University of Tennessee-Chattanooga	Southern		$ 549,269	3,342,037	803,128	2,538,909
Indiana State University	MVC		$ 524,475	3,191,177	348,145	2,843,032
Southern Illinois University	MVC		$ 524,242	3,189,757	1,074,469	2,115,288
McNeese State University	Southland		$ 519,547	3,161,193	897,853	2,263,340
Stephen F Austin State University	WAC		$ 427,846	2,603,236	558,338	2,044,898
Towson University	CAA		$ 411,577	2,504,246	265,996	2,238,250
Murray State University	MVC		$ 409,722	2,492,963	1,273,984	1,218,979
Illinois State University	MVC		$ 382,828	2,329,322	1,426,063	903,259
Weber State University	Big Sky		$ 372,994	2,269,488	617,398	1,652,090
University of California-Santa Barbara	Big West		$ 371,000	2,257,353	231,232	2,026,121
Kennesaw State University	ASUN		$ 362,703	2,206,872	635,600	1,571,272
Univ of North Carolina Wilmington	CAA		$ 355,627	2,163,817	652,718	1,511,099
University of North Alabama	ASUN		$ 303,471	1,846,475	312,542	1,533,933
Northwestern State University	Southland		$ 295,595	1,798,555	215,433	1,583,122
Univ of Wisconsin-Green Bay	Horizon		$ 292,411	1,779,182	389,835	1,389,347
Lamar University	Southland		$ 284,546	1,731,323	475,090	1,256,233
Tarleton State University	WAC		$ 281,304	1,711,601	604,450	1,107,151
Univ of North Carolina at Greensboro	Southern		$ 274,806	1,672,059	131,664	1,540,395
Northern Kentucky University	Horizon		$ 272,399	1,657,416	242,279	1,415,137
Austin Peay State University	ASUN		$ 253,579	1,542,908	417,101	1,125,807
Youngstown State University	Horizon		$ 245,788	1,495,499	417,712	1,077,787
Stony Brook University	CAA		$ 224,341	1,365,006	572,319	792,687
Indiana-Purdue Univ- Fort Wayne	Horizon		$ 213,519	1,299,159	78,078	1,221,081
Grambling State University	SWAC		$ 203,964	1,241,020	763,192	477,828
University at Albany	Am East		$ 202,187	1,230,213	406,713	823,500
Longwood University	Big South		$ 195,164	1,187,479	74,200	1,113,279
Univ of North Carolina at Asheville	Big South		$ 194,803	1,185,280	45,071	1,140,209
Utah Valley University	WAC		$ 191,396	1,164,552	224,785	939,767
Eastern Kentucky University	ASUN		$ 161,551	982,959	296,858	686,101
Texas A & M - Corpus Christi	Southland		$ 118,556	721,355	210,723	510,632
University of Illinois at Chicago	MVC		$ 115,207	700,979	102,727	598,252
University of Missouri-Kansas City	Summit		$ 102,761	625,253	113,867	511,386
University of California-Riverside	Big West		$ 76,105	463,064	54,951	408,113
Alcorn State University	SWAC		$ 36,786	223,822	223,822	-
University of North Dakota	Summit		$ 1,602,727	9,751,822	5,874,403	3,877,419

Note: The average funding per collective will decline substantially with the advent of revenue sharing beginning in the 2025-26 academic year. NIL collectives became a factor in college sports as they performed a function that schools were prohibited from doing themselves. However, with revenue sharing, schools can directly compensate athletes up to $ 20.5 million annually, and the reliance on collectives will be significantly reduced going forward. Schools are facing steep new financial obligations, and most will be looking to redirect booster contributions currently going to collectives, back to the schools to help pay for revenue sharing and increased scholarship commitments.

* Important – see our disclosure of Methodology as to how these estimates were arrived at.

NIL Collectives – Non-Power 5 / Group of 5 Conferences:

Based on the projected 2023-24 NIL Market, the following is our estimate of NIL Collective funding for other NCAA I Schools not in Power 5 or Group of 5 Conferences:

NIL Collectives - Other NCAA I Schools Non Power 5 / Group of 5 conferences		Total	with	w/o
America East		9	2	7
Atlantic 10		15	14	1
Atlantic Sun		12	6	6
Big East		11	11	-
Big Sky		10	4	6
Big South		9	3	6
Big West		11	3	8
Coastal Athletic		14	6	8
Horizon League		11	5	6
Ivy League		8	-	8
Metro Atlantic		11	2	9
Mid-Eastern		8	1	7
Missouri Valley		12	10	2
Northeast		9	-	9
Ohio Valley		11	-	11
Patriot League		10	1	9
Southern		10	2	8
Southland		10	4	6
Southwestern		12	2	10
Summit League		9	6	3
West Coast		9	5	4
Western Athletic		11	6	5
Totals -		232	93	139

 

Additions or Changes? Contact us at: [email protected] Listing last updated 11/27/2023 

Statistics compiled & edited by Patrick O’Rourke, CPA Washington, DC