Estimated NCAA Revenue Sharing 2025-26: Other NCAA I Schools
This data includes NCAA I public universities that are not members of either a P5 or G5 conference – the table can be sorted by school, conference, revenue or 2025 revenue sharing cap.
| NCAA Revenue Sharing Estimates 2025-26 * | Conference | Annual Revenue | 22% of Revenue | 2025 Cap |
|---|---|---|---|---|
| Connecticut | Big East | 29,535,973 | 6,497,914 | 6,497,914 |
| Hawaii | Big West | 15,608,789 | 3,433,934 | 3,433,934 |
| North Dakota State | Summit | 13,148,781 | 2,892,732 | 2,892,732 |
| North Dakota | Summit | 12,204,707 | 2,685,036 | 2,685,036 |
| Montana | Big Sky | 11,918,096 | 2,621,981 | 2,621,981 |
| South Dakota State | Summit | 10,731,339 | 2,360,895 | 2,360,895 |
| Montana State | Big Sky | 9,421,648 | 2,072,763 | 2,072,763 |
| William & Mary | CAA | 9,092,373 | 2,000,322 | 2,000,322 |
| Nebraska-Omaha | Summit | 9,074,612 | 1,996,415 | 1,996,415 |
| Massachusetts | A10 | 9,021,011 | 1,984,622 | 1,984,622 |
| Illinois State | MVC | 8,116,615 | 1,785,655 | 1,785,655 |
| Jackson State | SWAC | 7,773,812 | 1,710,239 | 1,710,239 |
| Virginia Commonwealth | A10 | 7,602,581 | 1,672,568 | 1,672,568 |
| Missouri State | MVC | 7,096,823 | 1,561,301 | 1,561,301 |
| New Hampshire | AM East | 6,416,670 | 1,411,667 | 1,411,667 |
| California-Davis | Big West | 6,373,174 | 1,402,098 | 1,402,098 |
| Southeastern Louisiana | Southland | 5,802,004 | 1,276,441 | 1,276,441 |
| Southern Illinois | MVC | 5,531,987 | 1,217,037 | 1,217,037 |
| South Dakota | Summit | 5,522,744 | 1,215,004 | 1,215,004 |
| Idaho | Big Sky | 5,475,898 | 1,204,698 | 1,204,698 |
| Florida A&M | SWAC | 5,291,597 | 1,164,151 | 1,164,151 |
| Rhode Island | A10 | 5,264,067 | 1,158,095 | 1,158,095 |
| Albany | AM East | 5,221,198 | 1,148,664 | 1,148,664 |
| Northern Iowa | MVC | 5,080,013 | 1,117,603 | 1,117,603 |
| California Polytechnic | Big West | 5,078,219 | 1,117,208 | 1,117,208 |
| Southern | SWAC | 5,018,375 | 1,104,043 | 1,104,043 |
| Sacramento State | Big Sky | 4,720,801 | 1,038,576 | 1,038,576 |
| George Mason | A10 | 4,620,770 | 1,016,569 | 1,016,569 |
| Stony Brook | CAA | 4,552,632 | 1,001,579 | 1,001,579 |
| McNeese State | Southland | 4,460,526 | 981,316 | 981,316 |
| Alabama State | SWAC | 4,458,891 | 980,956 | 980,956 |
| Maine | AM East | 4,294,310 | 944,748 | 944,748 |
| Vermont | AM East | 4,287,365 | 943,220 | 943,220 |
| East Tennessee State | Southern | 4,254,929 | 936,084 | 936,084 |
| Arkansas-Pine Bluff | SWAC | 4,253,463 | 935,762 | 935,762 |
| Northern Colorado | Big Sky | 4,117,149 | 905,773 | 905,773 |
| Lamar | Southland | 4,040,619 | 888,936 | 888,936 |
| Citadel | Southern | 3,931,356 | 864,898 | 864,898 |
| Northern Arizona | Big Sky | 3,922,043 | 862,849 | 862,849 |
| California-Irvine | Big West | 3,709,359 | 816,059 | 816,059 |
| Youngstown State | Horizon | 3,698,887 | 813,755 | 813,755 |
| North Florida | ASUN | 3,598,743 | 791,723 | 791,723 |
| Texas Southern | SWAC | 3,598,136 | 791,590 | 791,590 |
| North Carolina A&T | CAA | 3,579,281 | 787,442 | 787,442 |
| Southern Utah | WAC | 3,568,515 | 785,073 | 785,073 |
| Tennessee-Chattanooga | Southern | 3,529,320 | 776,450 | 776,450 |
| Murray State | MVC | 3,526,246 | 775,774 | 775,774 |
| Central Arkansas | ASUN | 3,521,414 | 774,711 | 774,711 |
| College of Charleston | CAA | 3,470,276 | 763,461 | 763,461 |
| Austin Peay | ASUN | 3,443,351 | 757,537 | 757,537 |
| Stephen F. Austin | WAC | 3,437,325 | 756,212 | 756,212 |
| Eastern Kentucky | ASUN | 3,350,516 | 737,114 | 737,114 |
| Eastern Washington | Big Sky | 3,305,381 | 727,184 | 727,184 |
| Towson | CAA | 3,304,287 | 726,943 | 726,943 |
| South Carolina State | MEAC | 3,288,021 | 723,365 | 723,365 |
| Prairie View A&M | SWAC | 3,269,726 | 719,340 | 719,340 |
| Weber State | Big Sky | 3,260,976 | 717,415 | 717,415 |
| Western Carolina | Southern | 3,258,688 | 716,911 | 716,911 |
| Idaho State | Big Sky | 3,251,217 | 715,268 | 715,268 |
| Long Beach State | Big West | 3,244,095 | 713,701 | 713,701 |
| Norfolk State | MEAC | 3,102,827 | 682,622 | 682,622 |
| Eastern Illinois | OVC | 3,014,524 | 663,195 | 663,195 |
| Tennessee Tech | OVC | 2,966,636 | 652,660 | 652,660 |
| Oakland | Horizon | 2,918,138 | 641,990 | 641,990 |
| Alcorn State | SWAC | 2,918,132 | 641,989 | 641,989 |
| Nicholls State | Southland | 2,823,129 | 621,088 | 621,088 |
| North Carolina Wilmington | CAA | 2,783,777 | 612,431 | 612,431 |
| Northwestern State La | Southland | 2,718,473 | 598,064 | 598,064 |
| Binghamton | AM East | 2,628,552 | 578,281 | 578,281 |
| Indiana State | MVC | 2,573,065 | 566,074 | 566,074 |
| Tennessee-Martin | OVC | 2,517,550 | 553,861 | 553,861 |
| Florida Gulf Coast | ASUN | 2,517,260 | 553,797 | 553,797 |
| Southeast Missouri State | OVC | 2,508,796 | 551,935 | 551,935 |
| Grambling State | SWAC | 2,489,931 | 547,785 | 547,785 |
| Portland State | Big Sky | 2,489,848 | 547,767 | 547,767 |
| California-Santa Barbara | Big West | 2,466,132 | 542,549 | 542,549 |
| Tarleton State | WAC | 2,441,406 | 537,109 | 537,109 |
| Western Illinois | OVC | 2,390,542 | 525,919 | 525,919 |
| Texas-Arlington | WAC | 2,389,367 | 525,661 | 525,661 |
| Arkansas-Little Rock | OVC | 2,310,583 | 508,328 | 508,328 |
| Texas A&M-Corpus Christi | Southland | 2,271,799 | 499,796 | 499,796 |
| Massachusetts-Lowell | AM East | 2,225,277 | 489,561 | 489,561 |
| Southern Illinois Edwardsville | OVC | 2,216,427 | 487,614 | 487,614 |
| Illinois-Chicago | MVC | 2,194,742 | 482,843 | 482,843 |
| Utah Tech | WAC | 2,148,856 | 472,748 | 472,748 |
| North Carolina Central | MEAC | 2,102,571 | 462,566 | 462,566 |
| Utah Valley | WAC | 2,091,610 | 460,154 | 460,154 |
| Tennessee State | OVC | 2,002,408 | 440,530 | 440,530 |
| Wisconsin-Green Bay | Horizon | 1,890,485 | 415,907 | 415,907 |
| North Alabama | ASUN | 1,881,761 | 413,987 | 413,987 |
| Morehead State | OVC | 1,876,261 | 412,777 | 412,777 |
| VMI | Southern | 1,851,268 | 407,279 | 407,279 |
| North Carolina Greensboro | Southern | 1,843,583 | 405,588 | 405,588 |
| California State-Fullerton | Big West | 1,817,621 | 399,877 | 399,877 |
| Missouri-Kansas City | Summit | 1,790,439 | 393,897 | 393,897 |
| Texas-Rio Grande Valley | WAC | 1,787,569 | 393,265 | 393,265 |
| Cleveland State | Horizon | 1,786,021 | 392,925 | 392,925 |
| Central Connecticut | NEC | 1,763,424 | 387,953 | 387,953 |
| Radford | Big South | 1,761,835 | 387,604 | 387,604 |
| Wright State | Horizon | 1,714,794 | 377,255 | 377,255 |
| Maryland-Baltimore Cty | AM East | 1,692,086 | 372,259 | 372,259 |
| Wisconsin-Milwaukee | Horizon | 1,623,233 | 357,111 | 357,111 |
| Mississippi Valley State | SWAC | 1,593,781 | 350,632 | 350,632 |
| Northern Kentucky | Horizon | 1,526,658 | 335,865 | 335,865 |
| Maryland-Eastern Shore | MEAC | 1,466,750 | 322,685 | 322,685 |
| North Carolina Asheville | Big South | 1,421,565 | 312,744 | 312,744 |
| California-San Diego | Big West | 1,382,837 | 304,224 | 304,224 |
| New Jersey Tech | AM East | 1,349,787 | 296,953 | 296,953 |
| Alabama A&M | SWAC | 1,345,574 | 296,026 | 296,026 |
| California State-Bakersfield | Big West | 1,254,479 | 275,985 | 275,985 |
| Morgan State | MEAC | 1,247,370 | 274,421 | 274,421 |
| California-Riverside | Big West | 1,241,054 | 273,032 | 273,032 |
| Coppin State | MEAC | 1,215,677 | 267,449 | 267,449 |
| Purdue Fort Wayne | Horizon | 1,191,837 | 262,204 | 262,204 |
| Longwood | Big South | 1,158,308 | 254,828 | 254,828 |
| Winthrop | Big South | 1,149,466 | 252,883 | 252,883 |
| Indiana-Purdue Indianapolis | Horizon | 1,132,733 | 249,201 | 249,201 |
| California State-Northridge | Big West | 979,609 | 215,514 | 215,514 |
| South Carolina Upstate | Big South | 963,236 | 211,912 | 211,912 |
| Delaware State | MEAC | 835,191 | 183,742 | 183,742 |
| New Orleans | Southland | 681,927 | 150,024 | 150,024 |
| Chicago State | NEC | 533,237 | 117,312 | 117,312 |
* These are estimates of the maximum amount of Revenue sharing per school allowed under the proposed NCAA revenue sharing model scheduled to become effective for the 2025-26 fiscal year. Participation is optional, schools can elect not to share revenues with athletes or share revenues at an amount less than 22%. The annual cap of $ 21 million is the current estimate for the 2025-26 fiscal year. This cap is scheduled to increase to $ 33 million annually per school over the next ten years based on the proposed revenue sharing model. Revenue sharing is in addition to any NIL compensation and athletic scholarships received by athletes.
Data is currently available only for public colleges & universities, detailed data is not currently available for private colleges & universities. See our Methodology page for a summary of our data sources and procedures.
Computed revenue includes event tickets and admission fees, TV, media and royalty rights, bowl game and event compensation and all related revenues. Revenue does not include funds from school support, student fees or unrecompensed (i.e. charitable) contributions to the athletic department from alumni and boosters.
Average Funding per NIL Collective by Conference Group:
[table “1-B” not found /]See our disclosure of Methodology as to how these estimates were arrived at.
Projected NIL Collective Funding by other NCAA I Schools:
Based on 2022 Total Booster & Fan support, the following is our estimate of NIL collective 2023-24 funding per school. Public universities only – private schools are not reported here due to lack of data. See our disclosure of Methodology as to how these estimates were arrived at:
| Other NCAA I Schools Public Universities | 2023 Conf | Collective Funding | Total Support | Tickets | Contributions | |
|---|---|---|---|---|---|---|
| University of Connecticut | Big East | $ 3,839,690 | 23,362,661 | 9,747,824 | 13,614,837 | |
| University of Montana | Big Sky | $ 2,167,846 | 13,190,294 | 6,183,720 | 7,006,574 | |
| North Dakota State University | Summit | $ 2,070,608 | 12,598,652 | 5,961,999 | 6,636,653 | |
| Montana State University | Big Sky | $ 1,553,594 | 9,452,866 | 4,436,089 | 5,016,777 | |
| University of Hawaii at Manoa | Big West | $ 1,051,850 | 6,399,998 | 1,950,230 | 4,449,768 | |
| Virginia Commonwealth University | A10 | $ 902,755 | 5,492,825 | 2,132,585 | 3,360,240 | |
| University of Northern Colorado | Big Sky | $ 779,260 | 4,741,421 | 522,402 | 4,219,019 | |
| Florida Gulf Coast University | ASUN | $ 757,497 | 4,609,004 | 825,822 | 3,783,182 | |
| University of Massachusetts | A10 | $ 743,864 | 4,526,052 | 1,626,956 | 2,899,096 | |
| University of Northern Iowa | MVC | $ 704,682 | 4,287,650 | 1,135,780 | 3,151,870 | |
| George Mason University | A10 | $ 612,537 | 3,726,993 | 617,434 | 3,109,559 | |
| University of Rhode Island | A10 | $ 561,639 | 3,417,304 | 1,281,600 | 2,135,704 | |
| University of Nebraska at Omaha | Summit | $ 556,138 | 3,383,828 | 2,633,319 | 750,509 | |
| University of Tennessee-Chattanooga | Southern | $ 549,269 | 3,342,037 | 803,128 | 2,538,909 | |
| Indiana State University | MVC | $ 524,475 | 3,191,177 | 348,145 | 2,843,032 | |
| Southern Illinois University | MVC | $ 524,242 | 3,189,757 | 1,074,469 | 2,115,288 | |
| McNeese State University | Southland | $ 519,547 | 3,161,193 | 897,853 | 2,263,340 | |
| Stephen F Austin State University | WAC | $ 427,846 | 2,603,236 | 558,338 | 2,044,898 | |
| Towson University | CAA | $ 411,577 | 2,504,246 | 265,996 | 2,238,250 | |
| Murray State University | MVC | $ 409,722 | 2,492,963 | 1,273,984 | 1,218,979 | |
| Illinois State University | MVC | $ 382,828 | 2,329,322 | 1,426,063 | 903,259 | |
| Weber State University | Big Sky | $ 372,994 | 2,269,488 | 617,398 | 1,652,090 | |
| University of California-Santa Barbara | Big West | $ 371,000 | 2,257,353 | 231,232 | 2,026,121 | |
| Kennesaw State University | ASUN | $ 362,703 | 2,206,872 | 635,600 | 1,571,272 | |
| Univ of North Carolina Wilmington | CAA | $ 355,627 | 2,163,817 | 652,718 | 1,511,099 | |
| University of North Alabama | ASUN | $ 303,471 | 1,846,475 | 312,542 | 1,533,933 | |
| Northwestern State University | Southland | $ 295,595 | 1,798,555 | 215,433 | 1,583,122 | |
| Univ of Wisconsin-Green Bay | Horizon | $ 292,411 | 1,779,182 | 389,835 | 1,389,347 | |
| Lamar University | Southland | $ 284,546 | 1,731,323 | 475,090 | 1,256,233 | |
| Tarleton State University | WAC | $ 281,304 | 1,711,601 | 604,450 | 1,107,151 | |
| Univ of North Carolina at Greensboro | Southern | $ 274,806 | 1,672,059 | 131,664 | 1,540,395 | |
| Northern Kentucky University | Horizon | $ 272,399 | 1,657,416 | 242,279 | 1,415,137 | |
| Austin Peay State University | ASUN | $ 253,579 | 1,542,908 | 417,101 | 1,125,807 | |
| Youngstown State University | Horizon | $ 245,788 | 1,495,499 | 417,712 | 1,077,787 | |
| Stony Brook University | CAA | $ 224,341 | 1,365,006 | 572,319 | 792,687 | |
| Indiana-Purdue Univ- Fort Wayne | Horizon | $ 213,519 | 1,299,159 | 78,078 | 1,221,081 | |
| Grambling State University | SWAC | $ 203,964 | 1,241,020 | 763,192 | 477,828 | |
| University at Albany | Am East | $ 202,187 | 1,230,213 | 406,713 | 823,500 | |
| Longwood University | Big South | $ 195,164 | 1,187,479 | 74,200 | 1,113,279 | |
| Univ of North Carolina at Asheville | Big South | $ 194,803 | 1,185,280 | 45,071 | 1,140,209 | |
| Utah Valley University | WAC | $ 191,396 | 1,164,552 | 224,785 | 939,767 | |
| Eastern Kentucky University | ASUN | $ 161,551 | 982,959 | 296,858 | 686,101 | |
| Texas A & M - Corpus Christi | Southland | $ 118,556 | 721,355 | 210,723 | 510,632 | |
| University of Illinois at Chicago | MVC | $ 115,207 | 700,979 | 102,727 | 598,252 | |
| University of Missouri-Kansas City | Summit | $ 102,761 | 625,253 | 113,867 | 511,386 | |
| University of California-Riverside | Big West | $ 76,105 | 463,064 | 54,951 | 408,113 | |
| Alcorn State University | SWAC | $ 36,786 | 223,822 | 223,822 | - | |
| University of North Dakota | Summit | $ 1,602,727 | 9,751,822 | 5,874,403 | 3,877,419 |
* Important – see our disclosure of Methodology as to how these estimates were arrived at.
NIL Collectives – Non-Power 5 / Group of 5 Conferences:
Based on the projected 2023-24 NIL Market, the following is our estimate of NIL Collective funding for other NCAA I Schools not in Power 5 or Group of 5 Conferences:
| NIL Collectives - Other NCAA I Schools Non Power 5 / Group of 5 conferences | Total | with | w/o | |
|---|---|---|---|---|
| America East | 9 | 2 | 7 | |
| Atlantic 10 | 15 | 14 | 1 | |
| Atlantic Sun | 12 | 6 | 6 | |
| Big East | 11 | 11 | - | |
| Big Sky | 10 | 4 | 6 | |
| Big South | 9 | 3 | 6 | |
| Big West | 11 | 3 | 8 | |
| Coastal Athletic | 14 | 6 | 8 | |
| Horizon League | 11 | 5 | 6 | |
| Ivy League | 8 | - | 8 | |
| Metro Atlantic | 11 | 2 | 9 | |
| Mid-Eastern | 8 | 1 | 7 | |
| Missouri Valley | 12 | 10 | 2 | |
| Northeast | 9 | - | 9 | |
| Ohio Valley | 11 | - | 11 | |
| Patriot League | 10 | 1 | 9 | |
| Southern | 10 | 2 | 8 | |
| Southland | 10 | 4 | 6 | |
| Southwestern | 12 | 2 | 10 | |
| Summit League | 9 | 6 | 3 | |
| West Coast | 9 | 5 | 4 | |
| Western Athletic | 11 | 6 | 5 | |
| Totals - | 232 | 93 | 139 |
Additions or Changes? Contact us at: edits@nil-ncaa.com Listing last updated 11/27/2023
Statistics compiled & edited by Patrick O’Rourke, CPA Washington, DC 