NCAA Revenue Sharing & NIL: Pac-12 Schools

Conference Members
2026-27

2025-26
Boise State Pac-12Mountain West
Colorado State Pac-12Mountain West
Fresno State Pac-12Mountain West
Gonzaga Pac-12West Coast
Oregon State Pac-12Pac-12
San Diego State Pac-12Mountain West
Texas StatePac-12Sun Belt
Utah State Pac-12Mountain West
Washington State Pac-12Pac-12
Total Members92

Ten schools departed the Pac-12 in 2024, primarily due to difficulties in securing an acceptable media deal.  Originally given up for dead, not only does the Pac-12 still exist, it has added scrappy, fast-growing schools and could end up becoming the sweet spot conference in the NIL / revenue sharing era.

2025 Net Operating Losses: Pac-12 Schools

Pac-12 athletic departments averaged a net operating loss of $ 41 million per school in 2025.  Operating losses were funded by booster contributions averaging $ 15 million per school and combined school support and student fees averaging $ 30 million per school:


2025 Operating Losses ($)
Pac-12 Public Schools *
Operating
Revenue
Operating
Expenses
Operating
Loss 2025

Contributions
Student Fees &
School Support
Endowment &
Investment

Surplus
(Deficit)
Boise State48,391,59075,586,706-27,195,11623,941,47322,351,301867,16019,964,818
Colorado State30,340,40275,239,063-44,898,66112,006,43832,141,753248,534-501,936
Fresno State25,982,42856,108,751-30,126,32313,169,11822,589,78319,8595,652,437
Oregon State57,423,115100,306,455-42,883,34015,842,26331,502,329-4,461,252
San Diego State39,922,146104,868,538-64,946,39225,126,06135,587,175165,638-4,067,518
Texas State11,027,24655,517,565-44,490,3195,261,16633,621,910618,497-4,988,746
Utah State21,744,32664,576,877-42,832,55110,982,89341,958,336756,97210,865,650
Washington State51,891,69980,749,746-28,858,04711,366,05819,202,432994,7612,705,204
Average per School ($)35,840,36976,619,213-40,778,84414,711,93429,869,377458,9284,261,395

* Data available for public schools only, results for Gonzaga are not included.
** Operating revenues for Oregon State & Washington State include distributions from “old” Pac-12 funds.

2025 Operating Revenues: Pac-12 Schools


Operating Revenues ($)
Pac-12 Schools 2025 *
Total
Revenue
Ticket
Sales
Media
Rights

Post Season
Distributions
NCAA & Other
Distributions
Bowl Game
Revenues
Licenses &
Sponsorships
Game Day &
Concessions
Game
Guarantees
Other
Revenue
Boise State48,391,5908,968,5785,249,920791,6958,548,2085,602,1358,595,204700,6941,302,9098,632,247
Colorado State30,340,4028,170,4313,449,920-4,724,854103,9606,702,4022,840,4061,808,0472,540,382
Fresno State25,982,4287,185,8963,449,920118,7054,750,460609,2004,421,2001,379,3383,503,790563,919
Oregon State **57,423,11512,476,0113,015,108-25,277,236-10,472,8463,113,388405,7282,662,798
San Diego State39,922,1468,012,8783,449,920-5,138,587-13,473,1062,489,311280,0007,078,344
Texas State11,027,2462,113,016360,9371,265,6451,287,892488,5782,684,346468,563950,5001,407,769
Utah State21,744,3263,466,4883,449,9201,997,7856,067,398118,7053,087,24095,0001,900,9371,560,853
Washington State **51,891,6999,250,4741,500,000-27,676,671726,4094,513,949507,488115,0007,601,708
Average per School ($)35,840,3697,455,4722,990,706521,72910,433,913956,1236,743,7871,449,2741,283,3644,006,003

* Data available for public schools only, results for Gonzaga are not included.
** Operating revenues for Oregon State & Washington State include distributions from “old” Pac-12 funds.

 2025 Operating Expenses: Pac-12 Schools


Operating Expenses ($)
Pac-12 Schools 2025 *
Total
Expenses
Coaching
Salaries
Admin
Salaries
Athletic
Scholarships
Game
Guarantees
Severance
Payments
RecruitingTeam
Travel
Uniforms &
Equipment
Game Day
Expenses
Marketing &
Fundraising
Athletic facility
debt service,
rents & leases
Athletic facility
operating costs
Athlete
Medical
Athlete
Meals
Post-season
Expenses
Alston & other
Educ benefits
Overhead &
Administration
Other Oper
Expenses
Boise State75,586,70613,119,99614,006,42211,128,6751,138,188876,0501,321,5196,177,8732,354,3912,182,1421,032,2643,331,9731,687,2801,015,5351,343,4893,196,103321,9006,230,0875,122,819
Colorado State75,239,06312,743,03010,158,12410,931,302941,035-1,258,0883,738,9472,319,2014,791,7681,062,98914,335,1382,951,568709,189839,4102,141,730215,2502,146,6353,955,659
Fresno State56,108,75111,216,27610,678,3068,053,4701,338,8441,079,2221,124,8624,137,8602,132,0183,892,844763,673297,5571,727,9531,754,1371,557,1651,238,148-2,342,9072,773,509
Oregon State100,306,45520,057,40115,688,19311,327,9741,858,500366,7971,789,7125,905,1663,073,2154,873,1232,117,0608,503,1794,356,1841,715,3612,402,2721,829,2441,289,72211,587,8771,565,475
San Diego State104,868,53817,382,45216,762,00111,111,128992,679703,9851,510,1325,043,3183,864,3303,661,6255,152,25219,964,112-1,241,1601,295,562--11,754,3144,429,488
Texas State55,517,5657,701,2706,947,1778,120,202719,551-1,023,4873,671,4412,109,6741,878,177966,6128,163,8684,675,885692,5781,653,0451,155,2151,037,7304,273,522728,131
Utah State64,576,87716,455,4036,850,1187,568,352773,541634,738959,3404,479,6932,646,7591,658,395525,5263,820,854-878,7341,324,751-1,397,02510,337,1974,266,451
Washington State80,749,74612,685,48613,432,67912,360,4022,057,080-1,664,2245,083,3072,787,7382,771,0831,297,96211,246,400-1,778,055991,8502,298,486334,9512,461,1777,498,866
Average per School ($)76,619,21313,920,16411,815,37810,075,1881,227,427457,5991,331,4214,779,7012,660,9163,213,6451,614,7928,707,8851,924,8591,223,0941,425,9431,482,366574,5726,391,7153,792,550

* Data available for public schools only, results for Gonzaga are not included.

 

Annual Operating Expenses – Pac-12 schools 2022-25:

Per EADA (aka Title IX) reporting, average 2025 athletic department operating costs were $ 65 million for Pac-12 schools, an 18% increase in expenses over a 3-year span:

Athletic Department
Annual Expenses *
FY 2025 ($)FY 2024 ($)FY 2023 ($)FY 2022 ($)3-year %
Increase
Oregon State 100,306,447112,813,895 97,792,784 87,727,179 14%
San Diego State89,827,01283,949,12396,611,75767,245,91734%
Boise State69,810,11859,885,46552,634,90744,813,26956%
Washington State 68,573,91078,538,161 79,015,052 82,858,720 -17%
Fresno State63,439,68555,761,42051,120,33245,811,58138%
Colorado State55,794,19850,262,50461,535,59959,275,605-6%
Texas State52,238,89846,310,99842,700,88833,707,37155%
Utah State48,349,83942,936,60845,575,19243,035,30212%
Gonzaga40,467,84738,587,08836,995,88633,631,60720%
Average per School ($)65,423,10663,227,25162,664,71155,345,17218%

* Expenses per Equity in Athletics Act (EADA) annual reporting. EADA differs from NCAA reporting for a few reasons. First, conference averages will differ as EADA reporting includes all schools (public and private) while NCAA reporting is typically available only for public schools. Expense reporting also differs in some areas, with the primary difference being that EADA reporting does not require disclosure of payments made for athletic facilities debt service and leases.  Consequently, EADA reporting typically results in lower annual expenses than NCAA reporting at most schools. See our methodology page for more detail and disclosures.

Listing of Pac-12 NIL Collectives  by School:

SchoolCollective(s)
Oregon State Dam Nation Collective
Washington State Cougar Collective

 

Questions on our data? Contact us at: NIL-NCAA.com

Statistics compiled & edited by Patrick O’Rourke, CPA Washington, DC