NCAA Revenue Sharing & NIL: Pac-12 Schools

Conference Members
2026-27

2025-26
Boise State Pac-12Mountain West
Colorado State Pac-12Mountain West
Fresno State Pac-12Mountain West
Gonzaga Pac-12West Coast
Oregon State Pac-12Pac-12
San Diego State Pac-12Mountain West
Texas StatePac-12Sun Belt
Utah State Pac-12Mountain West
Washington State Pac-12Pac-12
Total Members92

Ten schools departed the Pac-12 in 2024, primarily due to difficulties in securing an acceptable media deal.  Originally given up for dead, not only does the Pac-12 still exist, it has added scrappy, fast-growing schools and could end up becoming the sweet spot conference in the NIL / revenue sharing era.

2025 Net Operating Losses: Pac-12 Schools

Pac-12 athletic departments averaged a net operating loss of $ 41 million per school in 2025.  Operating losses were funded by booster contributions averaging $ 15 million per school and combined school support and student fees averaging $ 30 million per school:


2025 Operating Losses ($)
Pac-12 Public Schools *
Operating
Revenue
Operating
Expenses
Operating
Loss 2025

Contributions
Student Fees &
School Support
Endowment &
Investment

Surplus
(Deficit)
Boise State48,391,59075,586,706-27,195,11623,941,47322,351,301867,16019,964,818
Colorado State30,340,40275,239,063-44,898,66112,006,43832,141,753248,534-501,936
Fresno State25,982,42856,108,751-30,126,32313,169,11822,589,78319,8595,652,437
Oregon State57,423,115100,306,455-42,883,34015,842,26331,502,329-4,461,252
San Diego State39,922,146104,868,538-64,946,39225,126,06135,587,175165,638-4,067,518
Texas State11,027,24655,517,565-44,490,3195,261,16633,621,910618,497-4,988,746
Utah State21,744,32664,576,877-42,832,55110,982,89341,958,336756,97210,865,650
Washington State51,891,69980,749,746-28,858,04711,366,05819,202,432994,7612,705,204
Average per School ($)35,840,36976,619,213-40,778,84414,711,93429,869,377458,9284,261,395

* Data available for Pac-12 public schools only, results for Gonzaga are not included.
** Operating revenues for Oregon State & Washington State include distributions from “old” Pac-12 funds.

2025 Operating Revenues: Pac-12 Schools


Operating Revenues ($)
Pac-12 Schools 2025 *
Total
Revenue
Ticket
Sales
Media
Rights

Post Season
Distributions
NCAA & Other
Distributions
Bowl Game
Revenues
Licenses &
Sponsorships
Game Day &
Concessions
Game
Guarantees
Other
Revenue
Boise State48,391,5908,968,5785,249,920791,6958,548,2085,602,1358,595,204700,6941,302,9098,632,247
Colorado State30,340,4028,170,4313,449,920-4,724,854103,9606,702,4022,840,4061,808,0472,540,382
Fresno State25,982,4287,185,8963,449,920118,7054,750,460609,2004,421,2001,379,3383,503,790563,919
Oregon State **57,423,11512,476,0113,015,108-25,277,236-10,472,8463,113,388405,7282,662,798
San Diego State39,922,1468,012,8783,449,920-5,138,587-13,473,1062,489,311280,0007,078,344
Texas State11,027,2462,113,016360,9371,265,6451,287,892488,5782,684,346468,563950,5001,407,769
Utah State21,744,3263,466,4883,449,9201,997,7856,067,398118,7053,087,24095,0001,900,9371,560,853
Washington State **51,891,6999,250,4741,500,000-27,676,671726,4094,513,949507,488115,0007,601,708
Average per School ($)35,840,3697,455,4722,990,706521,72910,433,913956,1236,743,7871,449,2741,283,3644,006,003

* Data available for Pac-12 public schools only, results for Gonzaga are not included.
** Operating revenues for Oregon State & Washington State include distributions from “old” Pac-12 funds.

 2025 Operating Expenses: Pac-12 Schools


Operating Expenses ($)
Pac-12 Schools 2025 *
Total
Expenses
Coaching
Salaries
Admin
Salaries
Athletic
Scholarships
Game
Guarantees
Severance
Payments
RecruitingTeam
Travel
Uniforms &
Equipment
Game Day
Expenses
Marketing &
Fundraising
Athletic facility
debt service,
rents & leases
Athletic facility
operating costs
Athlete
Medical
Athlete
Meals
Post-season
Expenses
Alston & other
Educ benefits
Overhead &
Administration
Other Oper
Expenses
Boise State75,586,70613,119,99614,006,42211,128,6751,138,188876,0501,321,5196,177,8732,354,3912,182,1421,032,2643,331,9731,687,2801,015,5351,343,4893,196,103321,9006,230,0875,122,819
Colorado State75,239,06312,743,03010,158,12410,931,302941,035-1,258,0883,738,9472,319,2014,791,7681,062,98914,335,1382,951,568709,189839,4102,141,730215,2502,146,6353,955,659
Fresno State56,108,75111,216,27610,678,3068,053,4701,338,8441,079,2221,124,8624,137,8602,132,0183,892,844763,673297,5571,727,9531,754,1371,557,1651,238,148-2,342,9072,773,509
Oregon State100,306,45520,057,40115,688,19311,327,9741,858,500366,7971,789,7125,905,1663,073,2154,873,1232,117,0608,503,1794,356,1841,715,3612,402,2721,829,2441,289,72211,587,8771,565,475
San Diego State104,868,53817,382,45216,762,00111,111,128992,679703,9851,510,1325,043,3183,864,3303,661,6255,152,25219,964,112-1,241,1601,295,562--11,754,3144,429,488
Texas State55,517,5657,701,2706,947,1778,120,202719,551-1,023,4873,671,4412,109,6741,878,177966,6128,163,8684,675,885692,5781,653,0451,155,2151,037,7304,273,522728,131
Utah State64,576,87716,455,4036,850,1187,568,352773,541634,738959,3404,479,6932,646,7591,658,395525,5263,820,854-878,7341,324,751-1,397,02510,337,1974,266,451
Washington State80,749,74612,685,48613,432,67912,360,4022,057,080-1,664,2245,083,3072,787,7382,771,0831,297,96211,246,400-1,778,055991,8502,298,486334,9512,461,1777,498,866
Average per School ($)76,619,21313,920,16411,815,37810,075,1881,227,427457,5991,331,4214,779,7012,660,9163,213,6451,614,7928,707,8851,924,8591,223,0941,425,9431,482,366574,5726,391,7153,792,550

* Data available for Pac-12 public schools only, results for Gonzaga are not included.

 

Annual Operating Expenses – Pac-12 schools 2022-24:

Per 2024 EADA reporting, average annual athletic department operating costs were $ 63 million for current Pac-12 schools, a 14% increase in expenses over a 2-year span:

Athletic Department
Annual Expenses *
FY 2024 ($)FY 2023 ($)FY 2022 ($)2-year %
Increase
Boise State59,885,46552,634,90744,813,26934%
Colorado State50,262,50461,535,59959,275,605-15%
Fresno State55,761,42051,120,33245,811,58122%
Gonzaga38,587,08836,995,88633,631,60715%
Oregon State 112,813,895 97,792,784 87,727,179 29%
San Diego State83,949,12396,611,75767,245,91725%
Texas State46,310,99842,700,88833,707,37137%
Utah State42,936,60845,575,19243,035,302-0%
Washington State 78,538,161 79,015,052 82,858,720 -5%
Average per School ($)63,227,25162,664,71155,345,17214%

* Expenses per Equity in Athletics Act (EADA) annual reporting. These results are comparable to NCAA membership reporting with one primary exception – EADA reporting does not include payments made for athletic facilities debt service and leases.  See our methodology page for more detail and disclosures.

 

Listing of Pac-12 NIL Collectives  by School:

SchoolCollective(s)
Oregon State Dam Nation Collective
Washington State Cougar Collective

 

Questions on our data? Contact us at: NIL-NCAA.com

Statistics compiled & edited by Patrick O’Rourke, CPA Washington, DC